INDEXED SALES PRICE CHART EXPLANATION AND ANALYSIS:
THIS CHART COLLECTS ALL SALES FROM THE NORTH LAKE TAHOE, AND TAHOE CITY MLS AREAS, SINCE 1/1/06. ONLY PROPERTIES WHICH LACK SUBSTANTIAL VIEWS OR LAKE FRONT AMENITIES, BUILT BETWEEN 1970 AND 1990 (AS INDICATED IN THE MLS) WERE INCLUDED IN THE ANALYSIS; THIS WAS DONE TO TALOR THE ANALYSIS TO THE SUBJECT'S SUB MARKET. A LINEAR REGRESSION OF THE SALES PRICE PER SQUARE FOOT OF THESE PROPERTIES OVER TIME WAS PERFORMED TO DERIVE A MARKET CHANGE ADJUSTMENT VALUE. USING THIS ADJUSTMENT VALUE THE SALES PRICES WERE ADJUSTED TO INDEX THE SALES PRICES OF THE PROPERTIES TO THE DATE OF VALUATION IN THE OAR (MAY 09). THE RESULTING INDEXED SALES PRICES ARE PLOTTED AGAINST THE SQUARE FEET OF GLA OF EACH SALE. THROUGH THIS PROCESS A LARGE SET OF TIME ADJUSTED SALES DATA IS GATHERED THAT COLLECTIVELY DESCRIBE THE RELATIONSHIP BETWEEN THE SIZE OF A PROPERTY (IN TERMS OF GLA) AND ITS MARKET VALUE.
FOR A PROPERTY OF A GIVEN SIZE, MARKET VALUE CAN BE ESTIMATED BY DRAWING A VERTICAL STRAIGHT LINE UP FROM THE DESIRED GLA, AND THEN A HORIZONTAL LINE LEFT ACROSS TO THE EXPECTED SALE PRICE. HOW FAR UP ONE GOES BETWEEN THE TWO LIMIT LINES (ORANGE) DEPENDS ON THE RELATIVE LEVEL OF QUALITY, CONDITION, UPDATING, AND AMENITIES RELATE TO THE REST OF THE MARKET. AN ADDITIONAL VERTICAL LINE REPRESENTING THE SQUARE FOOTAGE OF THE SUBJECT (BLUE) HAS BEEN PLACED ON CHART 4. THE INTERSECTION OF THE BLUE AND ORANGE LINES REPRESENT THE UPPER AND LOWER LIMITS OF VALUE FOR THE SUBJECT BASED ON THE 103 CLOSED SALES INCLUDED IN THE ANALYSIS.
SEVERAL IMPORTANT ELEMENTS OF PROPERTY VALUE CAN BE DERIVED FROM THIS CHART. FIRST, IT IS OBVIOUS THAT THERE ARE NO DIRECT SIZE COMPARISONS FOR THE SUBJECT; STRONGLY SUGGESTING THE SUBJECT IS OVER-BUILT FOR THIS MARKET. SECOND, THE SUPPORTED VALUE RANGE FOR THE SUBJECT IS BROAD, RANGING FROM ABOUT $750K TO OVER $1.5 MIL. THE MIDDLE (DEFINED BY THE PROJECTED LINER REGRESSION OF THE DATA - GREEN LINE) SHOWS A MEDIAN (AVERAGE) VALUE OF JUST UNDER $1 MIL. HOWEVER THE RED, POLYNOMIAL REGRESSION CURVE, SHOWS A TREND OF DECREASING VALUES FOR OVERSIZED PROPERTIES AND SUGGESTS A MEDIAN PRICE OF ABOUT $800K. THE RED REGRESSION CURVE MORE ACCURATELY REFLECTS THE MARKET AS WITHIN ANY MARKET THERE IS A POINT OF DIMINISHING VALUE WITH ADDITIONAL SIZE. ALL MARKET INDICATIONS SUGGEST THIS PROPERTY HAS REACHED THAT POINT.
GIVEN THAT THE SUBJECT IS IN AVERAGE CONDITION (AT BEST) RELATIVE TO COMPARABLE PROPERTIES IN THIS MARKET, AND HAS SIGNIFICANT FUNCTIONAL UTILITY ISSUES RELATED TO ACCESS EASEMENTS AND COVERED PARKING, A PRICE BETWEEN THE $750K (THE LOWER LIMIT OF VALUE- LOWER ORANGE LINE) AND $950K (THE MOST OPTIMISTIC INDICATION OF VALUE FOR AN "AVERAGE" CONDITION PROPERTY WITH BELOW AVERAGE UTILITY AND MARKETABILITY FACTORS - INDICATED BY THE GREEN LINE) IS SUGGESTED BY THIS ANALYSIS.