JoeGermade
Junior Member
- Joined
- Oct 4, 2004
- Professional Status
- Certified Residential Appraiser
- State
- New York


• Small Income : Overall Quality and Condition of the Property
According to the Homeowner this property has been abandoned for 7 years. The exterior of the subject property has been vandalized as well as has garbage and debris left on the grounds. The interior of the house has been vandalized by vagrants and squatters who appear to still occupy this property. All circuit boxes/and or breakers have been removed, copper plumbing pipes have been removed, all kitchen and bath fixtures have been torn out, walls have been knocked down. There is a skylight in the attic that has been removed. Since the skylight was removed from the attic water has freely entered the house causing mold, deterioration of wood, and destruction of the insulation and drywall. There are holes in the floor supports from the second floor which allow you to see clearly to the first level. There are steps leading to the basement from the first floor which are destroyed. The floor supports for the first floor appear to be water logged and deteriorated. There are no basement windows which allow animals and water to enter. There is a leaking water main in the basement. Also there are to large juts of concrete in the basement which may have oil tanks located inside. This home has no electric, running water, or heat.
The subject is in overall poor condition with the following repairs required.
Below is an itemized cost to cure of repairs needed, but not limited too. See all attached photos.
Removal of debris through out property and in home. $2,500
Replace all first floor windows $5,000
Install basement windows. $1,000
Reframing areas of holes from water damage and vandelizing. $3,000
Rewire electric of entire home and install new breaker boxes. $10,000
Reinstall all copper pipes and plumbing as necessary. $10,000
Install new heating system. $7,500
Install 3 kitchens. $10,000
Install 3.5 baths. $7,500
Install drywall to most of the interior. $8,500
Replace insulation. $1,500
Paint and trim of complete interior. $5,000
Install/replace all fixtures (lighting, outlets, switches) $1,500
Refinish hardwood/ Install new floor covering. $6,500
Replace all interior and exterior doors. $3,500
Install stairway from basement to first floor. $500
Install skylight in roof. $500
Replace basement bilco doors. $500
Pest/Rodent removal and treatment. $1,000
It is recommended an engineer inspect floor supports, oil tanks, and extent of water damage. $3,000
Total cost to cure: $88,500.00
This cost to cure is an estimate using materials that are average for the subjects neighborhood. The appraiser in no way implies himself as a professional in the building field and bases his estimates soley on experience, and conversation with local contractors.
The above noted cost to cure is included in physical depreciation in the cost approach and in condition adjustments on the grid.
• Small Income : Comments on Sales Comparison
Due to lack of similar sales in subject's neighborhood, appraiser utilized comp# 1 which is over 6 months old. GLA is adjusted at $25.00/SF, lot size is adjusted at $0.50/SF which is common for the marketplace.
The appraiser was forced to make an across the board condition adjustment because of the subject cost to cure.
Comps# 3 and 4 are 2 families, but are considered to have similar functional utility to that of the subject. There were no other comparable 3 family homes in the subjects market place.
Adjustments which exceed FNMA's 10% line, 15% net, and 25% gross adjustments guidelines were necessary due to the subjects cost to cure.
Comps# 1 and 2 are located beyond 1 mile and in Hempstead which is considered a similar competing neighborhood. These comps beyond the mile were utilized because they are the only comparable 3 family homes at this time.
Comp# 1 is currently listing for $429,000 as of 12/18/2004. Condition adjustment to comp# 1 is based on MLS#1666480 which states "part still being renovated". Which means the subject was not in average condition at the time of the 6/04 purchase.
Condition adjustment to comp# 4 is based on listings information and a driv by inspection.
• Small Income : Analysis of Current Agreement
There is no known listing agreement or sale of the subject property or above comparables in the past year per Comps Inc. & MLS, as of the date of the appraisal. (other than noted) There is no known sale of the subject in the last 5 years. According to the homeowner the subject has been auctioned and is currently in contract for $150,000. The appraiser was not furnished with a sales contract or and proof of this information.