Subject last sale was 4-22-2005. Marketed through the Sunrise Hills sales office and not listed in the Multiple Listing Service. Since last sale the subject has been upgraded with an inground fiberglass pool, concrete decking and patios, upgraded kitchen appliances and tile counters, window treatments, and stamped concrete driveway edging. Since date of last sale, data shows an approximate 4%-5% increase in market pricing of new to newer homes in southwest Cloverdale. No sales of the comparables for the 12 montths preceding the date listed in this report.
As the developer maintains a sales office in this subdivision and does not market through the BAREIS MLS, the appraiser has selected comparable sales from both the Sunrise Hills development and competing locations. Data for properties in the Sunrise Hills project was obtained directly from the City of Cloverdale Planning and Building Department, public records and the project sales office. Comps 1 and 2 located in adjacent neighborhoods, similar in appeal. Comp 1 has an inground pool similar to subject. Larger lot adjusted downward at $3 per sq ft. based on extractions and land residual method developed for the cost approach. Smaller differences in lot sizes did not require adjustments. Comp 2 required adjustments for GLA differences and lack of outdoor amenities (pool.) Comparable 3 is a very recent sale in the Sunrise Hills development. "L" Floorplan home like the subject. This property had a base price of $627,000 with $25,200 in upgrades. The appraiser deems the upgrades similar in market appeal/value to subject's pool and offset any adjustment. See next page for additional comps.
Comp 4 located on subject street and is very similar in GLA to the subject but has a somewhat larger lot. Lot size adjusted downward at about $3 per sq. ft. (see previous page.) Appraiser believes that some personal property and furnishings were included in the sales price but could not obtain a full list. The adjustment is believed to be reasonable. This home featured upgrades equal in market value/appeal to subjects inground, fiberglass pool. This property sold in late summer or early fall of last year during a spike in pricing and the sales price has been given less overall weight in the reconcilliation. Comp 5 located about 1 block from the subject and is a pending sale which has been marketed through BAREIS MLS. 153 days on market. Slightly larger house with an additional full bath. Minimal yard improvements other than landscaping. Very similar lot size. Comp 6 is adjacent to the subject and sold during the same time period as subject's last sale. A 5% date of sale adjustment was made to reflect slight upward market change during the previous 12 months. See Supplmental Comment addendum attached to this report for market conditions. Also adjusted for lack of yard improvements and upgrades.